VILLAGE NAME |
|
|
| |
TERMS OF PAYMENT |
| |
CASH |
3 yrs |
4 yrs |
5 yrs |
|
|
|
|
|
|
|
|
GRAND PASADENA - SOLD OUT |
Luxury - 150 sq.m. |
Price/sqm |
|
6,000 |
6,500 |
7,000 |
| Contract Price |
765,000 |
900,000 |
975,000 |
1,050,000 |
| (Mo. Amort) |
|
(25,000) |
(20,313) |
(17,500) |
Premium - 120 sq.m. |
Price/sqm |
|
5,600 |
6,000 |
6,500 |
| Contract Price |
571,200 |
672,000 |
720,000 |
780,000 |
| (Mo. Amort) |
|
(18,667) |
(15,000) |
(13,000) |
Standard - 100 sq.m. |
Price/sqm |
|
5,350 |
5,750 |
6,000 |
| Contract Price |
454,750 |
535,000 |
575,000 |
600,000 |
| (Mo. Amort) |
|
(14,861) |
(11,979) |
(10,000) |
GRAND MEADOWS |
Luxury - 135 sq.m. |
Price/sqm |
|
5,600 |
6,050 |
6,200 |
| Contract Price |
642,600 |
756,000 |
816,750 |
837,000 |
| (Mo. Amort) |
|
(21,000) |
(17,016) |
(13,950) |
Premium - 80 sq.m. |
Price/sqm |
|
5,100 |
5,500 |
5,700 |
| Contract Price |
346,800 |
408,000 |
440,000 |
456,000 |
| (Mo. Amort) |
|
(11,333) |
(9,167) |
(7,600) |
Standard - 80 sq.m. |
Price/sqm |
|
4,500 |
4,850 |
5,000 |
| Contract Price |
306,000 |
360,000 |
388,000 |
400,000 |
| (Mo. Amort) |
|
(10,000) |
(8,083) |
(6,667) |
GRAND CATALINA |
Luxury - 150 sq.m. |
Price/sqm |
|
5,800 |
6,150 |
6,500 |
| Contract Price |
739,500 |
870,000 |
922,500 |
975,000 |
| (Mo. Amort) |
|
(24,167) |
(19,219) |
(16,250) |
Premium - 120 sq.m. |
Price/sqm |
|
5,400 |
5,800 |
6,000 |
| Contract Price |
550,800 |
648,000 |
696,000 |
720,000 |
| (Mo. Amort) |
|
(18,000) |
(14,500) |
(12,000) |
Standard - 100 sq.m. |
Price/sqm |
|
5,100 |
5,500 |
5,700 |
| Contract Price |
433,500 |
510,000 |
550,000 |
570,000 |
| (Mo. Amort) |
|
(14,167) |
(11,458) |
(9,500) |
GRAND PARKLANE |
Prime - 180 sq.m. |
Price/sqm |
|
8,200 |
8,800 |
9,500 |
| Contract Price |
1,254,600 |
1,476,000 |
1,584,000 |
1,710,000 |
| (Mo. Amort) |
|
(41,000) |
(33,000) |
(28,500) |
Regular- 151 sq.m. |
Price/sqm |
|
7,700 |
8,250 |
9,000 |
| Contract Price |
988,295 |
1,162,700 |
1,245,750 |
1,359,000 |
| (Mo. Amort) |
|
(32,297) |
(25,953) |
(22,650) |
| |
|
|
|
|
|
|
|
| |
|
| |
| |
|